Hut One 3/33, Investment Package, Celestial Gates Equestrian Center, Springerville AZ

Unite 2/33

Hexagon hut

15' walls 

584.6 sqft 

2 bedroom 1 bath 

A brief summary: 

You are purchasing a 13 year investment certificate in the construction of one of the 172 planed rental huts in the Springerville Az Celestial Gates Equestrian Center. 

What do I get? You get:

1. One annual 3 Night Stay in your hut for the life of the 13 year certificate. $125 x 3 A $375 per year, for 13 years a $4,875 value.  

      2. One of 20 annual 1/40 Profit share in all rentals of this unit. $125 a night minus                   $25 for cleaning and maintenance. 

$100 x 365 $36,500 a year 100% capacity 

1/40th $912.50 x 13 = $11,862.5 Though 100% capacity is unlikely

minus 60 days for the 20 time shares 305 day of rental 

100% (minus 60 days) $762.50 X13 = $9,912.50 

50% $456.25 x 13 = $5,931.25 

25% $228.12 x 13 = $2,965.56

12.5% $114.06 x 13 = $1,482.81 

        3. Additional 13% Discount for Equestrian Center Services 

20 Available shares 3 days a year each. 60 day a year maybe used by yourself or other hut certificate holders  

Estimated value

$4,875 in person rental time + $1,482.81 = $6,357.81 to $14,787.50 in total estimated value. Financial return are subject to seasonal bookings rentals.   

Details regarding further developments below. 

An equestrian sun ☀️ moon 🌙 star ⭐️ hut 🛖 village. 

Star because the huts 🛖 make stars ✨ 

172 huts 🛖 
 sun ☀️ moon 🌙 equestrian estates 🏡 

30 1 acre 
Estimated market value $55,000-$125,000 each 

14 2 acre 
Estimated market value $75,000-$180,000 each 

Three event centers for weddings 💒 7 hexagons right side sun ☀️ for the groom 🤵 left side moon 🌙 for the bride 👰 

3 centers 
52 weekend
@ $1,300-$3500 per ceremony 

Moonlight weddings ☀️🌙

Then the other support businesses 
Catering, photography, makeup, tuxedo rentals, flowers 🌹 $$$$ 

Riding / walking trails throughout  

Stables and pastures for horse boarding 
Estimated 40-80 stalls? 
$20-$100 a night 

$150- $350 a month for self care pasture 

$250-$400 for partial care 

$400-$1000 for full care 

Training, riding lessons, veterinary care, adventure tourism are other additional activities. 

A feed store to supply the 44 residents and the boardings needs. 

Businesses like furniture 🪑 cafe, artisanal, photography, catering can lease in the business section to the north